|
PROJECTED EARNINGS REPORT FOR ROYALTY RECHARGE BENEFIT
|
|
Sponsored Down-line Level
|
Total Members Considered for Royalty Income
|
Projected Currency Recharge
|
Royalty Recharge Benefit
|
Total Earnings
|
|
0
|
You
|
300
|
---
|
---
|
|
1
|
Member D
|
300
|
---
|
---
|
|
2
|
3
|
900
|
0.10%
|
0.90
|
|
3
|
9
|
2,700
|
0.10%
|
2.70
|
|
4
|
27
|
8,100
|
0.10%
|
8.10
|
|
5
|
81
|
24,300
|
0.10%
|
24.30
|
|
6
|
243
|
72,900
|
0.10%
|
72.90
|
|
7
|
729
|
218,700
|
0.10%
|
218.70
|
|
8
|
2187
|
656,100
|
0.10%
|
656.10
|
|
9
|
6561
|
1,968,300
|
0.10%
|
1,968.30
|
|
10
|
19683
|
5,904,900
|
0.10%
|
5,904.90
|
|
11
|
59049
|
17,714,700
|
0.10%
|
17,714.70
|
|
12
|
177147
|
53,144,100
|
0.10%
|
53,144.10
|
|
13
|
531441
|
159,432,300
|
0.10%
|
159,432.30
|
|
14
|
1594323
|
478,296,900
|
0.10%
|
478,296.90
|
|
15
|
4782969
|
1,434,890,700
|
0.10%
|
1,434,890.70
|
|
TOTAL
|
7174452
|
2,152,336,200
|
1.40%
|
2,152,335.60
|
|